Value Bridge — INDIANA UNIVERSITY HEALTH
Current $-179M → Target $-100M (+$79.1M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-178.9M
Current EBITDA
$-99.8M
Target EBITDA
+$79.1M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$17.9M
Payer Mix Optimization
$42.9M
Cost to Collect Reduction
$14.3M
Clean Claim Improvement
$10.7M
Volume & Rate Growth
$71.5M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-179M to $-100M. The highest-impact lever is Volume & Rate Growth at $28.6M probability-weighted.
IC talking point: "We see $79M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $870M in equity value creation."