Value Bridge — RUSH UNIVERSITY MEDICAL CENTER
Current $-115M → Target $-64M (+$50.9M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-115.2M
Current EBITDA
$-64.3M
Target EBITDA
+$50.9M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$11.5M
Payer Mix Optimization
$27.6M
Cost to Collect Reduction
$9.2M
Clean Claim Improvement
$6.9M
Volume & Rate Growth
$46.1M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-115M to $-64M. The highest-impact lever is Volume & Rate Growth at $18.4M probability-weighted.
IC talking point: "We see $51M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $560M in equity value creation."