Value Bridge — MIDWESTERN REGIONAL MEDICAL CENTER
Current $111M → Target $141M (+$30.6M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$110.7M
Current EBITDA
$141.3M
Target EBITDA
+$30.6M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$6.9M
Payer Mix Optimization
$16.6M
Cost to Collect Reduction
$5.5M
Clean Claim Improvement
$4.2M
Volume & Rate Growth
$27.7M
What This Means
The 7-lever model projects a 28% EBITDA uplift from $111M to $141M. The highest-impact lever is Volume & Rate Growth at $11.1M probability-weighted.
IC talking point: "We see $31M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $336M in equity value creation."