Value Bridge — NORTHSIDE HOSPITAL FORSYTH
Current $-7M → Target $8M (+$15.3M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-7.2M
Current EBITDA
$8.1M
Target EBITDA
+$15.3M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$3.5M
Payer Mix Optimization
$8.3M
Cost to Collect Reduction
$2.8M
Clean Claim Improvement
$2.1M
Volume & Rate Growth
$13.8M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-7M to $8M. The highest-impact lever is Volume & Rate Growth at $5.5M probability-weighted.
IC talking point: "We see $15M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $168M in equity value creation."