Value Bridge — UF HEALTH SHANDS
Current $234M → Target $283M (+$49.5M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$233.9M
Current EBITDA
$283.3M
Target EBITDA
+$49.5M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$11.2M
Payer Mix Optimization
$26.9M
Cost to Collect Reduction
$9.0M
Clean Claim Improvement
$6.7M
Volume & Rate Growth
$44.8M
What This Means
The 7-lever model projects a 21% EBITDA uplift from $234M to $283M. The highest-impact lever is Volume & Rate Growth at $17.9M probability-weighted.
IC talking point: "We see $49M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $544M in equity value creation."