Value Bridge — POUDRE VALLEY HOSPITAL
Current $78M → Target $94M (+$16.0M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$77.7M
Current EBITDA
$93.6M
Target EBITDA
+$16.0M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$3.6M
Payer Mix Optimization
$8.7M
Cost to Collect Reduction
$2.9M
Clean Claim Improvement
$2.2M
Volume & Rate Growth
$14.4M
What This Means
The 7-lever model projects a 21% EBITDA uplift from $78M to $94M. The highest-impact lever is Volume & Rate Growth at $5.8M probability-weighted.
IC talking point: "We see $16M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $176M in equity value creation."