Value Bridge — PALOMAR MEDICAL CENTER POWAY
Current $-7M → Target $-2M (+$5.2M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-7.4M
Current EBITDA
$-2.1M
Target EBITDA
+$5.2M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.9M
Coding Accuracy Uplift
$1.0M
Payer Mix Optimization
$2.4M
Cost to Collect Reduction
$0.8M
Clean Claim Improvement
$0.6M
Volume & Rate Growth
$4.1M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-7M to $-2M. The highest-impact lever is Volume & Rate Growth at $1.6M probability-weighted.
IC talking point: "We see $5M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $58M in equity value creation."