Value Bridge — LAKEWOOD REGIONAL MED. CTR.
Current $26M → Target $31M (+$5.5M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$25.5M
Current EBITDA
$31.0M
Target EBITDA
+$5.5M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$1.2M
Payer Mix Optimization
$3.0M
Cost to Collect Reduction
$1.0M
Clean Claim Improvement
$0.7M
Volume & Rate Growth
$5.0M
What This Means
The 7-lever model projects a 22% EBITDA uplift from $26M to $31M. The highest-impact lever is Volume & Rate Growth at $2.0M probability-weighted.
IC talking point: "We see $6M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $61M in equity value creation."