Value Bridge — TORRANCE MEMORIAL MEDICAL CENTER
Current $1M → Target $18M (+$17.5M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$0.6M
Current EBITDA
$18.1M
Target EBITDA
+$17.5M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$4.0M
Payer Mix Optimization
$9.5M
Cost to Collect Reduction
$3.2M
Clean Claim Improvement
$2.4M
Volume & Rate Growth
$15.8M
What This Means
The 7-lever model projects a 2762% EBITDA uplift from $1M to $18M. The highest-impact lever is Volume & Rate Growth at $6.3M probability-weighted.
IC talking point: "We see $17M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $192M in equity value creation."