Value Bridge — PROVIDENCE ST JOHNS HEALTH CENTER
Current $-21M → Target $-10M (+$10.9M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-21.2M
Current EBITDA
$-10.3M
Target EBITDA
+$10.9M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$1.9M
Coding Accuracy Uplift
$2.1M
Payer Mix Optimization
$5.1M
Cost to Collect Reduction
$1.7M
Clean Claim Improvement
$1.3M
Volume & Rate Growth
$8.5M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-21M to $-10M. The highest-impact lever is Volume & Rate Growth at $3.4M probability-weighted.
IC talking point: "We see $11M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $120M in equity value creation."