Value Bridge — JEFFERSON REGIONAL MEDICAL CENTER
Current $-40M → Target $-35M (+$4.5M)
🛡️ Public data only — no PHI permitted on this instance.
← DashboardPRFProfileMEMIC MemoBRGBridgeCIComp IntelSCNScenariosAIMLDCFDCFLBOLBOFIN3-StmtMKTMarketDENDenialRETReturnsLVRLeversWFLWaterfallPLYPlaybookTRDTrendsPREDPredictedMEM2Memo
$-39.9M
Current EBITDA
$-35.5M
Target EBITDA
+$4.5M
Total Uplift
7
Value Levers
EBITDA Bridge — 7 Lever Model
Each lever shows gross impact, probability of achievement, and probability-weighted value.
Denial Rate Reduction
$0.0M
AR Acceleration
$0.0M
Coding Accuracy Uplift
$1.0M
Payer Mix Optimization
$2.4M
Cost to Collect Reduction
$0.8M
Clean Claim Improvement
$0.6M
Volume & Rate Growth
$4.0M
What This Means
The 7-lever model projects a 0% EBITDA uplift from $-40M to $-35M. The highest-impact lever is Volume & Rate Growth at $1.6M probability-weighted.
IC talking point: "We see $4M in annual EBITDA improvement, primarily from volume & rate growth. At an 11x multiple, this represents $49M in equity value creation."