ML Analysis — HILO MEDICAL CENTER
CCN 120005 | Clustering + Distress + RCM Opportunity
🛡️ Public data only — no PHI permitted on this instance.
Investability Score
Hold / Selective — investigate specific opportunities but be prepared for execution risk.
54
/ 100 (C)
Financial Health8/25
RCM Upside20/25
Market Position11/20
Demand Defensibility9/15
Operational Efficiency6/15
Entry Multiple: 8.0x – 10.0x
Est. MOIC: 1.9x
Risk Factors:
- Negative operating margin
- Expenses exceed revenue
Catalysts:
- RCM optimization could add 3-5pp margin
- Strong commercial payer base protects revenue
Margin Prediction (Trained Ridge Model)
-14.4%
R²=0.34 | n=4,907 | Grade B | Actual: -19.4%
Ridge regression trained on 4,907 HCRIS hospitals. 90% CI: [-42.7%, 13.9%]. P28 nationally.
| Driver | Value | Effect | Explanation | |
|---|---|---|---|---|
| State Peer Margin | -0.147 | -0.0753 | Lower State Peer Margin decreases predicted margin | |
| Revenue/Bed | 1358847.350 | -0.0308 | Lower Revenue/Bed decreases predicted margin | |
| Medicaid % | 0.294 | -0.0248 | Higher Medicaid % decreases predicted margin | |
| Log(Beds) | 5.268 | +0.0208 | Higher Log(Beds) increases predicted margin | |
| Occupancy | 0.809 | +0.0161 | Higher Occupancy increases predicted margin |
Turnaround: 27%Low turnaround probability (27%). Structural disadvantages in State Peer Margin and Revenue/Bed.
Safety-Net/Medicaid Heavy
Archetype
47.8%
Distress Risk
$3.7M
RCM Opportunity
D
Opportunity Grade
-18.0%
Projected Margin
Cluster: Safety-Net/Medicaid Heavy
Percentile within cluster: P26. High Medicaid dependence creates reimbursement risk. Assess DSH payments and state expansion status.
Nearest Peers
| Hospital | State | Beds |
|---|---|---|
| WESTERN PEAKS SPECIALTY HOSPITAL | UT | 59 |
| HOSPITAL MENONITA AIBONITO | PR | 129 |
| TOPPENISH COMMUNITY HOSPITAL | WA | 47 |
| MINERAL COMMUNITY HOSPITAL | MT | 25 |
| BANNER UNIVERSITY MED CENTER SOUTH | AZ | 132 |
| NORTH COLORADO MEDICAL CENTER | CO | 202 |
Distress Analysis
Risk: Elevated
National distress rate: 49.3%
HI distress rate: 68.0%
Model AUC: 0.629
| Factor | Value | Contribution | Direction |
|---|---|---|---|
| Occupancy Rate | 0.809 | -0.263 | ▼ risk |
| Medicaid Day Pct | 0.294 | +0.205 | ▲ risk |
| Medicare Day Pct | 0.200 | -0.022 | ▼ risk |
| Revenue Per Bed | 1358847.351 | +0.013 | ▲ risk |
| Beds | 194.000 | +0.006 | ▲ risk |
| Net To Gross Ratio | 0.368 | -0.000 | ▼ risk |
RCM Improvement Opportunity
Total (risk-adjusted): $3.7M
Current margin: -19.4%
Projected margin: -18.0%
Grade: D
Comps: 1973
Gap analysis vs P75 peers with 60% closure assumption. Confidence-weighted by lever implementation difficulty.
| Lever | Current | Benchmark | Gap | Impact | Confidence | Timeline |
|---|---|---|---|---|---|---|
| Payer Mix Optimization | 0.506 | 0.754 | 24.8% | $3.7M | 50% | 24mo |
Predicted RCM Performance (Public Data Only)
A
RCM Grade
Strong RCM profile — likely low-risk from an operations perspective. Focus diligence on growth thesis.
| Metric | Predicted | 90% CI | Percentile | Assessment |
|---|---|---|---|---|
| Denial Rate | 2.0% | [2.0%, 25.0%] | P0 | Strong — predicted denial rate is in the top third nationall |
| Days in AR | 25.0 | [25.0, 75.0] | P0 | Strong — predicted days in ar is in the top third nationally |
| Clean Claim Rate | 98.0% | [80.0%, 98.0%] | P0 | Strong — predicted clean claim rate is in the top third. |
| Net Collection Rate | 99.5% | [90.0%, 99.5%] | P8 | Strong — predicted net collection rate is in the top third. |