🛡️ Public data only — no PHI permitted on this instance.

HOSP

WESTON COUNTY HEALTH SERVICES

CCN 531303|LOC NEWCASTLE, WY|BEDS 12|NPR $21.6M|MARGIN -25.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: WESTON COUNTY HEALTH SERVICES

/ 100 (C)

+$1.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$21.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$21.6M

Net Patient Revenue

-25.8%

Operating Margin

$-5.6M

Net Income

Licensed Beds

$1,799K

Revenue per Bed

$27.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 49%■ MEDICAID · 1%■ COMMERCIAL · 50%

Score Breakdown

SCComposite · 10/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	1	25	5%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
530002	CAMPBELL COUNTY MEMORIAL HOSPITAL	66	$0M
530006	MEM. HOSPITAL OF SHERIDAN CTY.	88	$0M
530008	SAGE WEST HEALTH CARE	133	$0M
530011	MEM. HOSPT. OF SWEETWATER COUNTY	58	$0M
530012	WYOMING MEDICAL CENTER	226	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WYStart Diligence · creates a deal from HCRIS