🛡️ Public data only — no PHI permitted on this instance.

HOSP

ST CROIX REGIONAL MEDICAL CENTER

CCN 521337|LOC ST CROIX FALLS, WI|BEDS 25|NPR $108.4M|MARGIN -31.2%

SeekingChartis Score

INVESTMENT THESIS

Buy: ST CROIX REGIONAL MEDICAL CENTER

/ 100 (B)

+$8.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$108.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $8.0M (+736bps)

RISKS

▼Elevated distress risk (43%)

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$108.4M

Net Patient Revenue

-31.2%

Operating Margin

$-33.8M

Net Income

Licensed Beds

$4,336K

Revenue per Bed

$142.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 45%■ MEDICAID · 3%■ COMMERCIAL · 52%

Score Breakdown

SCComposite · 14/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS