🛡️ Public data only — no PHI permitted on this instance.

HOSP

MARSHFIELD MEDICAL CENTER-MINOCQUA

CCN 520212|LOC MINOCQUA, WI|BEDS 19|NPR $129.6M|MARGIN -12.4%

SeekingChartis Score

INVESTMENT THESIS

Buy: MARSHFIELD MEDICAL CENTER-MINOCQUA

/ 100 (B)

+$9.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$129.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

63%

CATALYSTS

▲RCM uplift of $9.5M (+736bps)

RISKS

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$129.6M

Net Patient Revenue

-12.4%

Operating Margin

$-16.1M

Net Income

Licensed Beds

$6,823K

Revenue per Bed

$145.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 5%■ COMMERCIAL · 63%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	11	35	32%
Financial Health	5	25	19%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS