🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURORA BAYCARE MEDICAL CENTER

CCN 520193|LOC GREEN BAY, WI|BEDS 190|NPR $558.0M|MARGIN 17.6%

B-

SeekingChartis Score

INVESTMENT THESIS

Selective: AURORA BAYCARE MEDICAL CENTER

/ 100 (C)

+$41.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$558.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $41.1M (+736bps)

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$558.0M

Net Patient Revenue

17.6%

Operating Margin

$97.9M

Net Income

190

Licensed Beds

$2,937K

Revenue per Bed

$460.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 21%■ MEDICAID · 8%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 66/100

Component	Score	Max	%
Market Position	19	35	56%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	9	20	43%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS