🛡️ Public data only — no PHI permitted on this instance.

HOSP

THEDACARE REGIONAL MEDICAL CENTER AP

CCN 520160|LOC APPLETON, WI|BEDS 172|NPR $352.3M|MARGIN 7.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: THEDACARE REGIONAL MEDICAL CENTER A

/ 100 (C)

+$25.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$352.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

51%

CATALYSTS

▲RCM uplift of $25.9M (+736bps)

RISKS

▼Elevated distress risk (49%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$352.3M

Net Patient Revenue

7.0%

Operating Margin

$24.7M

Net Income

172

Licensed Beds

$2,049K

Revenue per Bed

$327.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 4%■ COMMERCIAL · 77%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	18	35	51%
Financial Health	16	25	64%
Operational Quality	0	20	0%
Competitive Moat	5	20	26%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS