🛡️ Public data only — no PHI permitted on this instance.

HOSP

AURORA HEALTH CARE METRO INC.

CCN 520138|LOC MILWAUKEE, WI|BEDS 944|NPR $1,734.0M|MARGIN 0.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: AURORA HEALTH CARE METRO INC.

/ 100 (C)

+$127.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.73B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $127.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (47%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,734.0M

Net Patient Revenue

0.2%

Operating Margin

$3.8M

Net Income

944

Licensed Beds

$1,837K

Revenue per Bed

$1,730.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 23%■ MEDICAID · 7%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 59/100

Component	Score	Max	%
Market Position	31	35	89%
Financial Health	8	25	33%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS