🛡️ Public data only — no PHI permitted on this instance.

HOSP

UNIVERSITY OF WI HOSPITALS & CLINICS

CCN 520098|LOC MADISON, WI|BEDS 644|NPR $2,675.3M|MARGIN 3.2%

B-

SeekingChartis Score

INVESTMENT THESIS

Buy: UNIVERSITY OF WI HOSPITALS & CLINIC

/ 100 (B)

+$196.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$2.68B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

60%

CATALYSTS

▲RCM uplift of $196.9M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$2,675.3M

Net Patient Revenue

3.2%

Operating Margin

$86.5M

Net Income

644

Licensed Beds

$4,154K

Revenue per Bed

$2,588.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 6%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 66/100

Component	Score	Max	%
Market Position	32	35	92%
Financial Health	12	25	47%
Operational Quality	0	20	0%
Competitive Moat	9	20	46%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS