🛡️ Public data only — no PHI permitted on this instance.

HOSP

ST. MARYS HOSPITAL

CCN 520083|LOC MADISON, WI|BEDS 354|NPR $396.0M|MARGIN -10.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: ST. MARYS HOSPITAL

/ 100 (C)

+$29.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$396.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

▲RCM uplift of $29.1M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (45%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$396.0M

Net Patient Revenue

-10.7%

Operating Margin

$-42.2M

Net Income

354

Licensed Beds

$1,119K

Revenue per Bed

$438.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 39%■ MEDICAID · 6%■ COMMERCIAL · 56%

Score Breakdown

SCComposite · 42/100

Component	Score	Max	%
Market Position	24	35	67%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	5	20	24%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS