🛡️ Public data only — no PHI permitted on this instance.

HOSP

MEMORIAL HOSPITAL OF BURLINGTON

CCN 520059|LOC BURLINGTON, WI|BEDS 33|NPR $118.8M|MARGIN 15.3%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: MEMORIAL HOSPITAL OF BURLINGTON

/ 100 (B)

+$8.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$118.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

63%

CATALYSTS

▲RCM uplift of $8.7M (+736bps)

RISKS

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$118.8M

Net Patient Revenue

15.3%

Operating Margin

$18.1M

Net Income

Licensed Beds

$3,601K

Revenue per Bed

$100.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 38%■ MEDICAID · 3%■ COMMERCIAL · 60%

Score Breakdown

SCComposite · 54/100

Component	Score	Max	%
Market Position	11	35	32%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
520002	ASPIRUS STEVENS POINT HOSPITAL	82	$0M
520004	MCHS FRANCISCAN HEALTHCARE INC	103	$0M
520008	WAUKESHA MEMORIAL HOSPITAL	270	$0M
520009	ASCENSION NE WISCONSIN-ST. ELIZABETH	287	$0M
520011	LAKEVIEW MEDICAL CENTER OF RICE LAKE	40	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WIStart Diligence · creates a deal from HCRIS