🛡️ Public data only — no PHI permitted on this instance.

HOSP

EASTERN STATE HOSPITAL

CCN 504004|LOC MEDICAL LAKE, WA|BEDS 367|NPR $165.0M|MARGIN -11.9%

SeekingChartis Score

INVESTMENT THESIS

Selective: EASTERN STATE HOSPITAL

/ 100 (C)

+$12.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$165.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

▲RCM uplift of $12.1M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (52%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$165.0M

Net Patient Revenue

-11.9%

Operating Margin

$-19.6M

Net Income

367

Licensed Beds

$449K

Revenue per Bed

$184.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 0%■ MEDICAID · 8%■ COMMERCIAL · 91%

Score Breakdown

SCComposite · 40/100

Component	Score	Max	%
Market Position	22	35	63%
Financial Health	5	25	19%
Operational Quality	0	20	0%
Competitive Moat	5	20	24%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS