🛡️ Public data only — no PHI permitted on this instance.

HOSP

ASTRIA SUNNYSIDE HOSPITAL

CCN 501330|LOC SUNNYSIDE, WA|BEDS 25|NPR $102.5M|MARGIN 1.7%

SeekingChartis Score

INVESTMENT THESIS

Buy: ASTRIA SUNNYSIDE HOSPITAL

/ 100 (B)

+$7.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$102.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $7.5M (+736bps)

RISKS

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$102.5M

Net Patient Revenue

1.7%

Operating Margin

$1.7M

Net Income

Licensed Beds

$4,102K

Revenue per Bed

$100.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 38%■ MEDICAID · 10%■ COMMERCIAL · 52%

Score Breakdown

SCComposite · 27/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	10	25	40%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS