🛡️ Public data only — no PHI permitted on this instance.

HOSP

WHITMAN HOSPITAL & MEDICAL CENTER

CCN 501327|LOC COLFAX, WA|BEDS 25|NPR $46.1M|MARGIN -8.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: WHITMAN HOSPITAL & MEDICAL CENTER

/ 100 (D)

+$3.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$46.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

41%

CATALYSTS

RISKS

▼High Medicare dependence (63%)

▼Elevated distress risk (59%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$46.1M

Net Patient Revenue

-8.4%

Operating Margin

$-3.9M

Net Income

Licensed Beds

$1,846K

Revenue per Bed

$50.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 63%■ MEDICAID · 9%■ COMMERCIAL · 28%

Score Breakdown

SCComposite · 19/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS