🛡️ Public data only — no PHI permitted on this instance.

HOSP

NEWPORT COMMUNITY HOSPITAL

CCN 501310|LOC NEWPORT, WA|BEDS 20|NPR $38.6M|MARGIN -4.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: NEWPORT COMMUNITY HOSPITAL

/ 100 (C)

+$2.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$38.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

42%

CATALYSTS

RISKS

▼High Medicare dependence (58%)

▼Elevated distress risk (58%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$38.6M

Net Patient Revenue

-4.1%

Operating Margin

$-1.6M

Net Income

Licensed Beds

$1,931K

Revenue per Bed

$40.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 58%■ MEDICAID · 8%■ COMMERCIAL · 34%

Score Breakdown

SCComposite · 20/100

Component	Score	Max	%
Market Position	9	35	24%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS