🛡️ Public data only — no PHI permitted on this instance.

HOSP

VALLEY HOSPITAL & MEDICAL CENTER

CCN 500119|LOC SPOKANE, WA|BEDS 123|NPR $157.6M|MARGIN -1.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: VALLEY HOSPITAL & MEDICAL CENTER

/ 100 (C)

+$11.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$157.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $11.6M (+736bps)

RISKS

▼Elevated distress risk (47%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$157.6M

Net Patient Revenue

-1.5%

Operating Margin

$-2.3M

Net Income

123

Licensed Beds

$1,281K

Revenue per Bed

$159.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 2%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 30/100

Component	Score	Max	%
Market Position	15	35	42%
Financial Health	8	25	30%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS