🛡️ Public data only — no PHI permitted on this instance.

HOSP

HARBORVIEW MEDICAL CENTER

CCN 500064|LOC SEATTLE, WA|BEDS 406|NPR $1,201.6M|MARGIN -11.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: HARBORVIEW MEDICAL CENTER

/ 100 (C)

+$88.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.20B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

62%

CATALYSTS

▲RCM uplift of $88.4M (+736bps)

▲Platform-sized facility

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,201.6M

Net Patient Revenue

-11.3%

Operating Margin

$-136.1M

Net Income

406

Licensed Beds

$2,960K

Revenue per Bed

$1,337.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 19%■ MEDICAID · 6%■ COMMERCIAL · 74%

Score Breakdown

SCComposite · 47/100

Component	Score	Max	%
Market Position	28	35	79%
Financial Health	5	25	20%
Operational Quality	0	20	0%
Competitive Moat	5	20	27%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS