🛡️ Public data only — no PHI permitted on this instance.

HOSP

DEACONESS MEDICAL CENTER

CCN 500044|LOC SPOKANE, WA|BEDS 279|NPR $451.3M|MARGIN -5.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: DEACONESS MEDICAL CENTER

/ 100 (C)

+$33.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$451.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $33.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$451.3M

Net Patient Revenue

-5.1%

Operating Margin

$-23.0M

Net Income

279

Licensed Beds

$1,618K

Revenue per Bed

$474.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 4%■ COMMERCIAL · 72%

Score Breakdown

SCComposite · 40/100

Component	Score	Max	%
Market Position	22	35	62%
Financial Health	7	25	27%
Operational Quality	0	20	0%
Competitive Moat	4	20	19%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
500002	PROV ST MARY MEDICAL CENTER	95	$0M
500003	PHD#1 DBA SKAGIT VALLEY HOSPITAL	137	$0M
500005	VIRGINIA MASON MEDICAL CENTER	222	$0M
500007	ISLAND HOSPITAL	43	$0M
500008	UNIVERSITY OF WASHINGTON MED CTR	592	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN WAStart Diligence · creates a deal from HCRIS