🛡️ Public data only — no PHI permitted on this instance.

HOSP

STONESPRINGS HOSPITAL CENTER

CCN 490145|LOC DULLES, VA|BEDS 107|NPR $94.3M|MARGIN 15.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: STONESPRINGS HOSPITAL CENTER

/ 100 (C)

+$6.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$94.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

▲RCM uplift of $6.9M (+736bps)

RISKS

▼Elevated distress risk (53%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$94.3M

Net Patient Revenue

15.1%

Operating Margin

$14.3M

Net Income

107

Licensed Beds

$881K

Revenue per Bed

$80.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 2%■ COMMERCIAL · 78%

Score Breakdown

SCComposite · 57/100

Component	Score	Max	%
Market Position	13	35	37%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	37%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490005	WINCHESTER MEDICAL CENTER	455	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS