🛡️ Public data only — no PHI permitted on this instance.

HOSP

CJW MEDICAL CENTER

CCN 490112|LOC RICHMOND, VA|BEDS 612|NPR $1,004.9M|MARGIN 32.8%

SeekingChartis Score

INVESTMENT THESIS

Buy: CJW MEDICAL CENTER

/ 100 (B)

+$74.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.00B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $74.0M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (42%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,004.9M

Net Patient Revenue

32.8%

Operating Margin

$329.8M

Net Income

612

Licensed Beds

$1,642K

Revenue per Bed

$675.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · 2%■ COMMERCIAL · 70%

Score Breakdown

SCComposite · 86/100

Component	Score	Max	%
Market Position	30	35	86%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	14	20	70%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490005	WINCHESTER MEDICAL CENTER	455	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS