🛡️ Public data only — no PHI permitted on this instance.

HOSP

JOHNSTON MEMORIAL HOSPITAL

CCN 490053|LOC ABINGDON, VA|BEDS 100|NPR $188.3M|MARGIN 6.1%

SeekingChartis Score

INVESTMENT THESIS

Buy: JOHNSTON MEMORIAL HOSPITAL

/ 100 (B)

+$13.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$188.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $13.9M (+736bps)

RISKS

▼Elevated distress risk (41%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$188.3M

Net Patient Revenue

6.1%

Operating Margin

$11.5M

Net Income

100

Licensed Beds

$1,883K

Revenue per Bed

$176.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 30%■ MEDICAID · 5%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 41/100

Component	Score	Max	%
Market Position	14	35	41%
Financial Health	15	25	60%
Operational Quality	0	20	0%
Competitive Moat	4	20	19%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490005	WINCHESTER MEDICAL CENTER	455	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS