🛡️ Public data only — no PHI permitted on this instance.

HOSP

CARILION NEW RIVER VALLEY MED CENTER

CCN 490042|LOC CHRISTIANSBURG, VA|BEDS 94|NPR $261.3M|MARGIN -0.5%

SeekingChartis Score

INVESTMENT THESIS

Buy: CARILION NEW RIVER VALLEY MED CENTE

/ 100 (B)

+$19.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$261.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

62%

CATALYSTS

▲RCM uplift of $19.2M (+736bps)

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$261.3M

Net Patient Revenue

-0.5%

Operating Margin

$-1.2M

Net Income

Licensed Beds

$2,780K

Revenue per Bed

$262.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 4%■ COMMERCIAL · 61%

Score Breakdown

SCComposite · 30/100

Component	Score	Max	%
Market Position	15	35	43%
Financial Health	8	25	32%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490005	WINCHESTER MEDICAL CENTER	455	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS