🛡️ Public data only — no PHI permitted on this instance.

HOSP

FAUQUIER HOSPITAL

CCN 490023|LOC WARRENTON, VA|BEDS 97|NPR $116.9M|MARGIN -9.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: FAUQUIER HOSPITAL

/ 100 (C)

+$8.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$116.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

▲RCM uplift of $8.6M (+736bps)

RISKS

▼Elevated distress risk (52%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$116.9M

Net Patient Revenue

-9.7%

Operating Margin

$-11.4M

Net Income

Licensed Beds

$1,205K

Revenue per Bed

$128.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 41%■ MEDICAID · 1%■ COMMERCIAL · 58%

Score Breakdown

SCComposite · 25/100

Component	Score	Max	%
Market Position	13	35	38%
Financial Health	5	25	22%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
490001	NORTON COMMUNITY HOSPITAL INC.	62	$0M
490002	RUSSELL COUNTY HOSPITAL	48	$0M
490004	SENTARA RMH MEDICAL CENTER	238	$0M
490005	WINCHESTER MEDICAL CENTER	455	$0M
490007	SENTARA NORFOLK GENERAL HOSPITAL	472	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN VAStart Diligence · creates a deal from HCRIS