🛡️ Public data only — no PHI permitted on this instance.

HOSP

BEAVER VALLEY HOSPITAL

CCN 461335|LOC BEAVER, UT|BEDS 25|NPR $10.9M|MARGIN -100.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: BEAVER VALLEY HOSPITAL

/ 100 (C)

+$811K

EBITDA Uplift

+740bps

Margin Δ

0.0%

Op Margin

$10.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

32%

CATALYSTS

RISKS

▼Elevated distress risk (68%)

▼High Medicaid exposure (56%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$10.9M

Net Patient Revenue

-100.0%

Operating Margin

$-11.7M

Net Income

Licensed Beds

$438K

Revenue per Bed

$22.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 10%■ MEDICAID · 56%■ COMMERCIAL · 35%

Score Breakdown

SCComposite · 8/100

Component	Score	Max	%
Market Position	6	35	17%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
460001	UTAH VALLEY HOSPITAL	338	$0M
460003	SALT LAKE REGIONAL MEDICAL CENTER	107	$0M
460004	MCKAY-DEE HOSPITAL	236	$0M
460005	OGDEN REGIONAL MEDICAL CENTER	174	$0M
460006	LDS HOSPITAL	216	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN UTStart Diligence · creates a deal from HCRIS