🛡️ Public data only — no PHI permitted on this instance.

HOSP

LAYTON HOSPITAL

CCN 460061|LOC LAYTON, UT|BEDS 37|NPR $121.1M|MARGIN 9.5%

SeekingChartis Score

INVESTMENT THESIS

Buy: LAYTON HOSPITAL

/ 100 (B)

+$8.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$121.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $8.9M (+736bps)

RISKS

▼Elevated distress risk (43%)

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$121.1M

Net Patient Revenue

9.5%

Operating Margin

$11.5M

Net Income

Licensed Beds

$3,273K

Revenue per Bed

$109.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 11%■ MEDICAID · 8%■ COMMERCIAL · 81%

Score Breakdown

SCComposite · 43/100

Component	Score	Max	%
Market Position	12	35	33%
Financial Health	19	25	75%
Operational Quality	0	20	0%
Competitive Moat	4	20	21%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
460001	UTAH VALLEY HOSPITAL	338	$0M
460003	SALT LAKE REGIONAL MEDICAL CENTER	107	$0M
460004	MCKAY-DEE HOSPITAL	236	$0M
460005	OGDEN REGIONAL MEDICAL CENTER	174	$0M
460006	LDS HOSPITAL	216	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN UTStart Diligence · creates a deal from HCRIS