🛡️ Public data only — no PHI permitted on this instance.

HOSP

KPC PROMISE HOSPITAL OF DALLAS

CCN 452067|LOC DALLAS, TX|BEDS 66|NPR $7.2M|MARGIN -18.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: KPC PROMISE HOSPITAL OF DALLAS

/ 100 (C)

+$539K

EBITDA Uplift

+749bps

Margin Δ

0.0%

Op Margin

$7.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

41%

CATALYSTS

RISKS

▼Elevated distress risk (59%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$7.2M

Net Patient Revenue

-18.3%

Operating Margin

$-1.3M

Net Income

Licensed Beds

$109K

Revenue per Bed

$8.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 48%■ MEDICAID · 6%■ COMMERCIAL · 46%

Score Breakdown

SCComposite · 13/100

Component	Score	Max	%
Market Position	6	35	18%
Financial Health	3	25	12%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS