🛡️ Public data only — no PHI permitted on this instance.

HOSP

ASCENSION SETON EDGAR B DAVIS

CCN 451371|LOC LULING, TX|BEDS 23|NPR $35.1M|MARGIN 5.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: ASCENSION SETON EDGAR B DAVIS

/ 100 (C)

+$2.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$35.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

49%

CATALYSTS

RISKS

▼Elevated distress risk (51%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$35.1M

Net Patient Revenue

5.1%

Operating Margin

$1.8M

Net Income

Licensed Beds

$1,527K

Revenue per Bed

$33.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 21%■ MEDICAID · 0%■ COMMERCIAL · 79%

Score Breakdown

SCComposite · 31/100

Component	Score	Max	%
Market Position	8	35	24%
Financial Health	14	25	55%
Operational Quality	0	20	0%
Competitive Moat	2	20	12%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS