🛡️ Public data only — no PHI permitted on this instance.

HOSP

ST. DAVIDS MEDICAL CENTER

CCN 450431|LOC AUSTIN, TX|BEDS 525|NPR $870.9M|MARGIN 26.4%

SeekingChartis Score

INVESTMENT THESIS

Buy: ST. DAVIDS MEDICAL CENTER

/ 100 (B)

+$64.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$870.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $64.1M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$870.9M

Net Patient Revenue

26.4%

Operating Margin

$229.6M

Net Income

525

Licensed Beds

$1,659K

Revenue per Bed

$641.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 22%■ MEDICAID · 7%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 85/100

Component	Score	Max	%
Market Position	30	35	85%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	13	20	65%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS