🛡️ Public data only — no PHI permitted on this instance.

HOSP

TX HLTH HARRIS METHODIST HOSPITAL

CCN 450135|LOC FORT WORTH, TX|BEDS 653|NPR $1,025.4M|MARGIN 4.1%

B-

SeekingChartis Score

INVESTMENT THESIS

Selective: TX HLTH HARRIS METHODIST HOSPITAL

/ 100 (C)

+$75.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.03B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

62%

CATALYSTS

▲RCM uplift of $75.5M (+736bps)

▲Platform-sized facility

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,025.4M

Net Patient Revenue

4.1%

Operating Margin

$42.5M

Net Income

653

Licensed Beds

$1,570K

Revenue per Bed

$982.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 20%■ MEDICAID · 2%■ COMMERCIAL · 78%

Score Breakdown

SCComposite · 66/100

Component	Score	Max	%
Market Position	30	35	86%
Financial Health	13	25	51%
Operational Quality	0	20	0%
Competitive Moat	10	20	48%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS