🛡️ Public data only — no PHI permitted on this instance.

HOSP

SCOTT AND WHITE MEMORIAL HOSPITAL

CCN 450054|LOC TEMPLE, TX|BEDS 616|NPR $1,853.4M|MARGIN -10.5%

SeekingChartis Score

INVESTMENT THESIS

Buy: SCOTT AND WHITE MEMORIAL HOSPITAL

/ 100 (B)

+$136.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.85B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

62%

CATALYSTS

▲RCM uplift of $136.4M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,853.4M

Net Patient Revenue

-10.5%

Operating Margin

$-194.1M

Net Income

616

Licensed Beds

$3,009K

Revenue per Bed

$2,047.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 2%■ COMMERCIAL · 80%

Score Breakdown

SCComposite · 56/100

Component	Score	Max	%
Market Position	31	35	90%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	8	20	40%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
450002	THE HOSPITALS OF PROVIDENCE-MEMORIAL	410	$0M
450007	PETERSON REGIONAL MEDICAL CENTER	98	$0M
450010	UNITED REGIONAL HEALTH CARE SYSTEM	244	$0M
450011	ST. JOSEPH REGIONAL HEALTH CENTER	298	$0M
450015	DALLAS CO. HOSP. DIST.	786	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TXStart Diligence · creates a deal from HCRIS