🛡️ Public data only — no PHI permitted on this instance.

HOSP

TROUSDALE MEDICAL CENTER

CCN 441301|LOC HARTSVILLE, TN|BEDS 25|NPR $11.7M|MARGIN 9.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: TROUSDALE MEDICAL CENTER

/ 100 (D)

+$864K

EBITDA Uplift

+739bps

Margin Δ

0.0%

Op Margin

$11.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

40%

CATALYSTS

RISKS

▼High Medicare dependence (66%)

▼Elevated distress risk (60%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$11.7M

Net Patient Revenue

9.4%

Operating Margin

$1.1M

Net Income

Licensed Beds

$468K

Revenue per Bed

$10.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 66%■ MEDICAID · 5%■ COMMERCIAL · 29%

Score Breakdown

SCComposite · 36/100

Component	Score	Max	%
Market Position	6	35	17%
Financial Health	19	25	74%
Operational Quality	0	20	0%
Competitive Moat	4	20	20%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS