🛡️ Public data only — no PHI permitted on this instance.

HOSP

LIVINGSTON REGIONAL HOSPITAL

CCN 440187|LOC LIVINGSTON, TN|BEDS 90|NPR $40.5M|MARGIN -5.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: LIVINGSTON REGIONAL HOSPITAL

/ 100 (C)

+$3.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$40.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

41%

CATALYSTS

RISKS

▼Elevated distress risk (59%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$40.5M

Net Patient Revenue

-5.1%

Operating Margin

$-2.1M

Net Income

Licensed Beds

$450K

Revenue per Bed

$42.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 18%■ COMMERCIAL · 49%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	7	25	27%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS