🛡️ Public data only — no PHI permitted on this instance.

HOSP

VANDERBILT TULLAHOMA-HARTON HOSPITAL

CCN 440144|LOC TULLAHOMA, TN|BEDS 71|NPR $79.5M|MARGIN -8.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: VANDERBILT TULLAHOMA-HARTON HOSPITA

/ 100 (C)

+$5.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$79.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $5.9M (+736bps)

RISKS

▼Elevated distress risk (43%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$79.5M

Net Patient Revenue

-8.2%

Operating Margin

$-6.5M

Net Income

Licensed Beds

$1,120K

Revenue per Bed

$86.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 6%■ COMMERCIAL · 58%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	12	35	33%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS