🛡️ Public data only — no PHI permitted on this instance.

HOSP

SO TENN REG MED CTR OF PULASKI

CCN 440020|LOC PULASKI, TN|BEDS 81|NPR $44.6M|MARGIN 6.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: SO TENN REG MED CTR OF PULASKI

/ 100 (C)

+$3.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$44.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

41%

CATALYSTS

RISKS

▼Elevated distress risk (59%)

▼High Medicaid exposure (24%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$44.6M

Net Patient Revenue

6.5%

Operating Margin

$2.9M

Net Income

Licensed Beds

$550K

Revenue per Bed

$41.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 21%■ MEDICAID · 24%■ COMMERCIAL · 55%

Score Breakdown

SCComposite · 37/100

Component	Score	Max	%
Market Position	11	35	30%
Financial Health	15	25	62%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS