🛡️ Public data only — no PHI permitted on this instance.

HOSP

WAYNE MEDICAL CENTER

CCN 440010|LOC WAYNESBORO, TN|BEDS 25|NPR $10.9M|MARGIN -42.9%

SeekingChartis Score

INVESTMENT THESIS

Pass: WAYNE MEDICAL CENTER

/ 100 (D)

+$804K

EBITDA Uplift

+741bps

Margin Δ

0.0%

Op Margin

$10.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

RISKS

▼High Medicare dependence (55%)

▼Elevated distress risk (52%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$10.9M

Net Patient Revenue

-42.9%

Operating Margin

$-4.7M

Net Income

Licensed Beds

$434K

Revenue per Bed

$15.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 55%■ MEDICAID · 1%■ COMMERCIAL · 44%

Score Breakdown

SCComposite · 8/100

Component	Score	Max	%
Market Position	6	35	17%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
440001	UNICOI COUNTY HOSPITAL	8	$0M
440002	JACKSON-MADISON COUNTY GENERAL HOSP	580	$0M
440003	SUMNER REGIONAL MEDICAL CENTER	138	$0M
440006	SKYLINE MEDICAL CENTER	350	$0M
440007	UNITY MEDICAL CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN TNStart Diligence · creates a deal from HCRIS