🛡️ Public data only — no PHI permitted on this instance.

HOSP

REBOUND BEHAVIORAL HEALTH

CCN 424014|LOC LANCASTER, SC|BEDS 63|NPR $11.3M|MARGIN -20.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: REBOUND BEHAVIORAL HEALTH

/ 100 (C)

+$834K

EBITDA Uplift

+740bps

Margin Δ

0.0%

Op Margin

$11.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

RISKS

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$11.3M

Net Patient Revenue

-20.0%

Operating Margin

$-2.3M

Net Income

Licensed Beds

$179K

Revenue per Bed

$13.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 12%■ MEDICAID · 1%■ COMMERCIAL · 87%

Score Breakdown

SCComposite · 13/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	3	25	11%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
420002	PIEDMONT MEDICAL CENTER	374	$0M
420004	MEDICAL UNIVERSITY OF SOUTH CAROLINA	817	$0M
420005	MCLEOD MEDICAL CENTER - DILLON	72	$0M
420007	SPARTANBURG REGIONAL MEDICAL CENTER	665	$0M
420009	OCONEE MEMORIAL HOSPITAL	131	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN SCStart Diligence · creates a deal from HCRIS