🛡️ Public data only — no PHI permitted on this instance.

HOSP

BON SECOURS ST. FRANCIS XAVIER HOSPI

CCN 420065|LOC CHARLESTON, SC|BEDS 186|NPR $304.6M|MARGIN 12.2%

SeekingChartis Score

INVESTMENT THESIS

Selective: BON SECOURS ST. FRANCIS XAVIER HOSP

/ 100 (C)

+$22.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$304.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $22.4M (+736bps)

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$304.6M

Net Patient Revenue

12.2%

Operating Margin

$37.0M

Net Income

186

Licensed Beds

$1,638K

Revenue per Bed

$267.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 6%■ COMMERCIAL · 69%

Score Breakdown

SCComposite · 59/100

Component	Score	Max	%
Market Position	18	35	51%
Financial Health	22	25	87%
Operational Quality	0	20	0%
Competitive Moat	7	20	37%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
420002	PIEDMONT MEDICAL CENTER	374	$0M
420004	MEDICAL UNIVERSITY OF SOUTH CAROLINA	817	$0M
420005	MCLEOD MEDICAL CENTER - DILLON	72	$0M
420007	SPARTANBURG REGIONAL MEDICAL CENTER	665	$0M
420009	OCONEE MEMORIAL HOSPITAL	131	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN SCStart Diligence · creates a deal from HCRIS