🛡️ Public data only — no PHI permitted on this instance.

HOSP

ST. MARY REHABILITATION HOSPITAL

CCN 393055|LOC LANGHORNE, PA|BEDS 50|NPR $29.9M|MARGIN 36.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Pass: ST. MARY REHABILITATION HOSPITAL

/ 100 (D)

+$2.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$29.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (56%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$29.9M

Net Patient Revenue

36.5%

Operating Margin

$10.9M

Net Income

Licensed Beds

$598K

Revenue per Bed

$19.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 56%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 51/100

Component	Score	Max	%
Market Position	9	35	25%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
390001	COMMUNITY MEDICAL CENTER	266	$0M
390002	UPMC MCKEESPORT	186	$0M
390003	GEISINGER BLOOMSBURG HOSPITAL	40	$0M
390004	HOLY SPIRIT HOSPITAL	231	$0M
390006	GEISINGER MEDICAL CENTER	525	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN PAStart Diligence · creates a deal from HCRIS