🛡️ Public data only — no PHI permitted on this instance.

HOSP

UBH OF OREGON LLD D/BA CEDAR HILLS

CCN 384012|LOC PORTLAND, OR|BEDS 98|NPR $32.5M|MARGIN 3.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: UBH OF OREGON LLD D/BA CEDAR HILLS

/ 100 (C)

+$2.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$32.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

RISKS

▼Elevated distress risk (43%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$32.5M

Net Patient Revenue

3.0%

Operating Margin

$1.0M

Net Income

Licensed Beds

$332K

Revenue per Bed

$31.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 11%■ MEDICAID · 3%■ COMMERCIAL · 86%

Score Breakdown

SCComposite · 30/100

Component	Score	Max	%
Market Position	11	35	30%
Financial Health	11	25	46%
Operational Quality	0	20	0%
Competitive Moat	3	20	13%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
380001	MID-COLUMBIA MEDICAL CENTER	44	$0M
380002	THREE RIVERS MEDICAL CENTER	142	$0M
380004	PROVIDENCE ST. VINCENT MEDICAL CTR	536	$0M
380005	ASHLAND COMMUNITY HOSPITAL	36	$0M
380007	LEGACY EMANUEL HOSPITAL & HEALTH CTR	388	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ORStart Diligence · creates a deal from HCRIS