🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHWEST CTR FOR BEHAVIORAL HEALTH

CCN 374001|LOC WOODWARD, OK|BEDS 24|NPR $3.6M|MARGIN -100.0%

SeekingChartis Score

INVESTMENT THESIS

Pass: NORTHWEST CTR FOR BEHAVIORAL HEALTH

/ 100 (D)

+$277K

EBITDA Uplift

+774bps

Margin Δ

0.0%

Op Margin

$3.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

RISKS

▼Elevated distress risk (56%)

▼High Medicaid exposure (57%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$3.6M

Net Patient Revenue

-100.0%

Operating Margin

$-13.7M

Net Income

Licensed Beds

$149K

Revenue per Bed

$17.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 9%■ MEDICAID · 57%■ COMMERCIAL · 34%

Score Breakdown

SCComposite · 5/100

Component	Score	Max	%
Market Position	3	35	10%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
370001	HILLCREST MEDICAL CENTER	424	$0M
370002	ALLIANCEHEALTH WOODWARD	40	$0M
370004	INTEGRIS MIAMI HOSPITAL	36	$0M
370006	PONCA CITY MEDICAL CENTER	47	$0M
370008	NORMAN REGIONAL HOSPITAL AUTHORITY	322	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN OKStart Diligence · creates a deal from HCRIS